Vistra Corp. (VST)
NYSE
140.16
-0.67 (-0.48%)
Closed
Oct 23, 2026
Day's Range
136.17141.52
52 wk Range
132.66203.66
Financial Statements - VST - Vistra Corp.
Revenue
17.73B▲ 3.0%
Net Income
944.00M▼ 66.4%Net Margin 5.3%
EBITDA
5.23B▼ 23.9%
Free Cash Flow
1.31B▼ 47.0%
Income Statement
| Period Ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|---|
| Sales | 17.73B | 17.22B | 14.77B | 13.72B | 12.07B | 11.44B |
| Cost of Goods | 11.90B | 9.69B | 9.25B | 12.04B | 10.72B | 6.79B |
| Gross Profit | 5.83B | 7.52B | 5.52B | 1.68B | 1.34B | 4.64B |
 Operating Expense | - | - | - | - | - | - |
| Operating Income | 2.13B | 4.08B | 2.71B | -1.10B | -1.44B | 1.87B |
| Non-Operating Interest | - | - | - | - | - | - |
| Other Income Expense | 83M | 280M | -89M | 143M | 239M | -495M |
| Pre Tax Income | 1.12B | 3.46B | 2B | -1.56B | -1.72B | 890M |
| Income Tax | 179M | 655M | 508M | -350M | -458M | 266M |
| Net Income | 944M | 2.81B | 1.49B | -1.21B | -1.26B | 624M |
| EPS Basic | 2.22446 | 7.261129 | 3.821235 | -3.148133 | -2.715997 | 1.3 |
| EPS Diluted | 2.22446 | 7.261129 | 3.821235 | -3.148133 | -2.715997 | 1.3 |
| Basic Shares Outstanding | 338.05M | 339.75M | 351.45M | 389.75M | 469.07M | 488.66M |
| Diluted Shares Outstanding | 338.05M | 339.75M | 351.45M | 389.75M | 469.07M | 488.66M |
| Ebit | 2.10B | 4.32B | 2.61B | -998M | -1.26B | 1.33B |
| Ebitda | 5.23B | 6.86B | 4.53B | 794M | 608M | 3.89B |
| Net Income Continuous Operations | 944M | 2.81B | 1.49B | -1.21B | -1.26B | 624M |
| Minority Interests | 0 | -153M | 1M | -17M | -10M | 12M |
| Preferred Stock Dividends | - | - | - | - | - | - |
The information on this page is provided for general informational purposes only and is not investment advice.
Market data provided by Twelve Data. Charting by TradingView.
Last updated:
