ProSiebenSat.1 Media SE (0QG9)
LSE
3.27
-0.03 (-0.76%)
Closed
Oct 9, 2026
Day's Range
3.273.34
52 wk Range
3.147.91
Financial Statements - 0QG9 - ProSiebenSat.1 Media SE
Revenue
3.85B▼ 7.4%
Net Income
-181.00M▼ 35.1%
EBITDA
240.00M▲ 25.7%
Free Cash Flow
23.00M▼ 75.3%
Income Statement
| Period Ending | 2025-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|---|
| Sales | - | 3.85B | 4.16B | 4.49B | 4.04B | 4.13B |
| Cost of Goods | 2.57B | 2.81B | 2.61B | 2.74B | 2.46B | 2.37B |
| Gross Profit | 1.10B | 1.04B | 1.54B | 1.74B | 1.57B | 1.75B |
 Operating Expense | - | - | - | - | - | - |
| Operating Income | -13M | -82M | 396M | 554M | 411M | 585M |
| Non-Operating Interest | - | - | - | - | - | - |
| Other Income Expense | - | - | - | - | - | - |
| Pre Tax Income | -269M | -164M | 97M | 614M | 370M | 572M |
| Income Tax | -88M | -30M | 147M | 163M | 118M | 161M |
| Net Income | -181M | -134M | -49M | 451M | 252M | 412M |
| EPS Basic | -0.73 | -0.55 | 0.02 | 2.01 | 1.18 | 1.83 |
| EPS Diluted | -0.73 | -0.55 | 0.02 | 2.01 | 1.18 | 1.8 |
| Basic Shares Outstanding | 230.59M | 226.50M | 226.31M | 226.23M | 226.14M | 226.08M |
| Diluted Shares Outstanding | 230.59M | 226.50M | 226.31M | 226.23M | 226.14M | 226.08M |
| Ebit | -192M | -74M | 139M | 669M | 445M | 630M |
| Ebitda | 240M | 191M | 623M | 765M | 567M | 833M |
| Net Income Continuous Operations | -181M | -134M | -49M | 451M | 252M | 412M |
| Minority Interests | 12M | 10M | 54M | 5M | 15M | 1M |
| Preferred Stock Dividends | 0 | 0 | 0 | -1M | 0 | 4M |
The information on this page is provided for general informational purposes only and is not investment advice.
Market data provided by Twelve Data. Charting by TradingView.
Last updated:
