adidas AG (ADS)
XETR
152.60
-2.65 (-1.71%)
Closed
Aug 25, 2026
Day's Range
151.90156.45
52 wk Range
129.95196.40
Financial Statements - ADS - adidas AG
Revenue
24.81B▲ 4.8%
Net Income
1.38B▲ 66.5%Net Margin 5.6%
EBITDA
3.17B▲ 28.6%
Free Cash Flow
274.00M▼ 88.4%
Income Statement
| Period Ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|---|
| Sales | 24.81B | 23.68B | 21.42B | 22.51B | 21.23B | 18.43B |
| Cost of Goods | 12B | 11.65B | 11.24B | 11.86B | 10.46B | 9.21B |
| Gross Profit | 12.80B | 12.02B | 10.18B | 10.64B | 10.76B | 9.22B |
 Operating Expense | - | - | - | - | - | - |
| Operating Income | 2.06B | 1.29B | 279M | 729M | 1.98B | 853M |
| Non-Operating Interest | - | - | - | - | - | - |
| Other Income Expense | - | - | - | - | - | - |
| Pre Tax Income | 1.82B | 1.12B | 65M | 388M | 1.85B | 578M |
| Income Tax | 443M | 297M | 124M | 134M | 360M | 117M |
| Net Income | 1.38B | 832M | -14M | 638M | 2.15B | 443M |
| EPS Basic | 7.51 | 4.28 | -0.42 | 3.34 | 10.9 | 2.21 |
| EPS Diluted | 7.51 | 4.28 | -0.42 | 3.34 | 10.9 | 2.21 |
| Basic Shares Outstanding | 178.55M | 178.54M | 178.54M | 183.26M | 194.17M | 195.15M |
| Diluted Shares Outstanding | 178.55M | 178.54M | 178.54M | 183.26M | 194.17M | 195.15M |
| Ebit | 2.04B | 1.34B | 225M | 525M | 1.96B | 816M |
| Ebitda | 3.17B | 2.46B | 1.44B | 1.96B | 3.11B | 2.18B |
| Net Income Continuous Operations | 1.82B | 1.12B | 65M | 388M | 1.85B | 578M |
| Minority Interests | -45M | -68M | -61M | -26M | -42M | -11M |
| Preferred Stock Dividends | 0 | 0 | 0 | 0 | 0 | 0 |
The information on this page is provided for general informational purposes only and is not investment advice.
Market data provided by Twelve Data. Charting by TradingView.
Last updated:
